|
NATIONAL
IRANIAN OIL COMPANY
CONSOLIDATED BALANCE SHEET
AS OF MARCH 20/2003 |
|
Figures: Billion Rials |
|
|
MARCH
20/ 2003 |
MARCH
20/ 2002 |
|
Note
|
N.I.O.C.
|
Consolidated
Figuers
|
N.I.O.C.
|
Consolidated Figuers |
|
Non
– Current Assets |
|
|
|
|
|
|
| Tongible
Fixed Assets |
3 |
194,476 |
261,252 |
56,094 |
67,360 |
| Long
- Term investments |
4 |
29,123 |
19,433 |
25,245 |
12,974 |
| Other
Assets |
|
- |
279 |
- |
176 |
|
Total
Non - Current Assets |
|
223,599 |
280,964 |
81,339 |
80,510 |
|
Current
Assets |
|
|
|
|
|
|
| Pre
Payments |
5 |
1,029
|
4,615
|
272
|
2,030 |
| Goods & Materials inventories |
6 |
863
|
7,617
|
707
|
6,144 |
| Notes
& Accounts Recievable |
7 |
22,184
|
38,484
|
21,440
|
22,543 |
| Affiliated
Companies In Process of Cession |
8 |
113
|
113
|
113
|
113 |
| Debtors
– Oil Customers |
9 |
14,283
|
14,283
|
2,289
|
2,289 |
| Cash & cash equivalents |
10 |
3,820
|
16,462
|
2,614
|
16,018 |
|
Total
of Current Assets |
|
42,292
|
81,574
|
27,435
|
49,137 |
|
Current Liabilities |
|
|
|
|
|
|
| Notes
& Accounts Payable |
11 |
13,251
|
24,236
|
5,439
|
12,984 |
| Government
Current Account (General Treasury) |
12 |
14,283
|
14,283
|
2,289
|
2,289 |
|
Pre - Receipts |
13 |
0
|
513
|
905
|
493 |
| Tax
Allowance |
14 |
17
|
460
|
179
|
350 |
|
Total
Of Current Liabilities |
|
27,551
|
39,492
|
8,812
|
16,116 |
|
Net
Of Current Assets and Liabilities |
|
14,741
|
42,082
|
18,623
|
33,021 |
| |
|
238,340
|
323,046
|
99,962
|
113,531 |
|
Long Term Liabilities |
|
|
|
|
|
|
|
Governmental Credits |
15 |
6,607
|
25,398
|
7,045
|
7,045 |
| Buy
– Back Financial Commitment |
16 |
34,986
|
6,067
|
21,374
|
21,374 |
| Central
Bank of I.R.I Loans |
17 |
25,398
|
34,986
|
24,053
|
24,053 |
| Labour
Retirenment Bonus Reserve |
|
2
|
424
|
2
|
2,273 |
| Other
Long Term Liabilities |
18 |
0
|
17,474
|
0
|
2,172 |
|
Total
Long Term Liabilities |
|
66,453
|
84,349
|
52,474
|
54,917 |
|
Owner's Equity |
|
|
|
|
|
|
| Capital |
19 |
22,449
|
22,449
|
11,111 |
11,111 |
| Paid on Account for Capital increase |
20 |
15,173
|
15,173
|
18,628 |
18,628 |
| Credits for Buy– Back Projects |
21 |
7,085
|
7,085
|
2,378 |
2,378 |
| Legal
Reserves |
22 |
384
|
649
|
271 |
276 |
| Other
Reserves |
23 |
20,597 |
21,616
|
15,100 |
26,274 |
| Fixed
Assets Revaluation Reserve |
23 |
106,199
|
164,151
|
- |
- |
|
Retained Earning (loss) |
24 |
-
|
7,574
|
- |
(53) |
|
Total Owner's Equity |
|
171,887 |
238,697 |
47,488 |
58,614 |
| Total
Liabilities |
|
238,340
|
323,046
|
99,962 |
113,531 |
|
The Notes from no (1) to no (35) are integral parts of the Financial Statements

|